Bira Unlisted Shares
₹118.0
rookcapital.in
Company Information
In India, B9 Beverages Limited formally known as B9 Beverages Private Limited is known for its beer brand Bira 91. Incorporated in 2015 and headquartered in New Delhi, Bira 91 has become inarguably famous among urban millennials, for its bold identity, deli... Read More
Here’s the clean P&L Statement table from your image:
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 428.2 | 717.77 | 824.32 | 638 |
| Cost of Material Consumed | 87.17 | 164.4 | 265.38 | 201 |
| Change in Inventory | 4.48 | 68.44 | -26.27 | 33 |
| Gross Margins | 79.64 | 77.1 | 67.81 | 68.5 |
| Employee Benefit Expenses | 62.96 | 90.71 | 114.98 | 182 |
| Other Expenses | 378.01 | 567.45 | 710.29 | 696 |
| EBITDA | -104.42 | -173.23 | -240.06 | -474 |
| OPM (%) | -24.39 | -24.13 | -29.12 | -74.29 |
| Other Income | 34.61 | 15.98 | 24.39 | 30 |
| Finance Cost | 76.2 | 87.72 | 96.59 | 160 |
| Depreciation & Amortization | 74.24 | 90.09 | 121.41 | 144 |
| EBIT | -178.66 | -263.32 | -361.47 | -618 |
| EBIT Margins (%) | -41.72 | -36.69 | -43.85 | -96.87 |
| PBT | -211.28 | -335.07 | -433.69 | -749 |
| PBT Margins (%) | -49.34 | -46.68 | -52.61 | -117.4 |
| Tax | 0 | 0 | 11.78 | 0 |
| PAT | -211.28 | -335.07 | -445.47 | -749 |
| NPM (%) | -49.34 | -46.68 | -54.04 | -117.4 |
| EPS | -159.22 | -69.51 | -79.56 | -125.04 |
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 76.36 | 84.45 | 431.45 | 507 |
| CWIP | 7.01 | 7.16 | 15.16 | 29 |
| Investments | 35.52 | 54.7 | 1.1 | 1 |
| Trade Receivables | 124.53 | 126.68 | 169.68 | 108 |
| Inventory | 99.25 | 74.05 | 164.2 | 108 |
| Other Assets | 578.2 | 645.76 | 492.54 | 397 |
| Total Assets | 920.87 | 992.8 | 1274.13 | 1150 |
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 13.27 | 48.206 | 55.99 | 59.9 |
| Face Value (FV) | 10 | 10 | 10 | 10 |
| Reserves | 28.07 | -72 | 106 | -422 |
| Borrowings | 246.94 | 346.71 | 314.6 | 594 |
| Trade Payables | 138.07 | 187.26 | 290.05 | 438 |
| Other Liabilities | 494.52 | 482.45 | 507.63 | 558.1 |
| Total Liabilities | 920.87 | 992.63 | 1274.27 | 1228 |
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | -211.28 | -335.07 | -433.69 | -749 |
| OPBWC | -75.43 | -138.64 | -198.35 | -437 |
| Change in Receivables | -36.56 | -7.7 | -60.75 | 37 |
| Change in Inventories | -19.65 | 17.37 | -103.91 | 56 |
| Change in Payables | 45.44 | 17.68 | 138.6 | 241 |
| Other Changes | -36.09 | -68.5 | -59.43 | 41 |
| Working Capital Change | -46.86 | -41.15 | -85.49 | 375 |
| Cash Generated From Operations | -122.29 | -179.79 | -283.84 | -62 |
| Tax | 0.81 | 0.06 | 0.63 | -3 |
| Cash Flow From Operations | -121.48 | -179.73 | -283.21 | -65 |
| Purchase of PPE | -30.02 | -42.3 | -128.26 | -148 |
| Sale of PPE | 0 | 0 | 0 | 0 |
| Cash Flow From Investment | -66.04 | -57.24 | -227.18 | -189 |
| Borrowing | 79.85 | 96.34 | -25.09 | 181 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 5.6 | 0 | 609.02 | 76 |
| Others From Financing | 102.8 | 134.71 | -47.57 | -79 |
| Cash Flow From Financing | 188.25 | 231.05 | 536.36 | 178 |
| Net Cash Generated | 0.73 | -5.92 | 25.97 | -76 |
| Cash at the Start | 12.07 | 12.8 | 8.83 | 24 |
| Cash at the End | 12.8 | 6.88 | 34.8 | -52 |
Procedure for Purchasing Bira Unlisted Shares via RookCapital
Follow these five simple steps to secure your investment in Bira’s Pre-IPO shares: 1. Trade Confirmation Confirm your intent to purchase Bira Unlisted Shares with a RookCapital advisor at the current agreed-upon trading price. 2. Documentation & KYC In compliance with SEBI regulations, please submit the following digital copies for KYC verification: * Client Master Report (CMR): Obtain this from your current broker. * PAN Card: A clear, scanned copy. * Cancelled Cheque: Only required if you are transferring funds from a bank account not linked to your CMR. 3. Funding Your Transaction Upon verification of your documents, RookCapital will provide the official bank account details for the transaction. 4. Payment Methods Transfer the investment amount via RTGS, NEFT, or IMPS. > Important: We do not accept cash deposits. All transfers must originate from the bank account linked to your Demat account (as per your CMR). 5. Share Credit & Timeline Once payment is confirmed, RookCapital initiates the transfer. If funds are credited before 2:00 PM, shares will be credited to your Demat account within 24 hours**.
⚠️ Mandatory Regulatory Note Please be advised that as per current SEBI guidelines, there is a 6-month lock-in period** on Pre-IPO shares following the company's official listing on the stock exchange. You will be eligible to sell your Bira shares only after the completion of 6 months from the date of listing.
Questions? Our team is here to assist you. Contact us at sales@rookcapital.com.
Procedure for Selling Bira Unlisted Shares to RookCapital
Exit your investment with ease by following our streamlined five-step settlement process: 1. Price Confirmation RookCapital will provide a firm buy-back quote for your Bira Unlisted Shares. > Note: This price is locked for 3 business days. If the transfer is not initiated within this window, the prevailing market rate at the time of share receipt will apply. 2. Share Transfer & Demat Details We will provide you with our Client Master Report (CMR). You will then need to initiate the transfer of your Bira Unlisted Shares to the RookCapital Demat account through your DP (Depository Participant). 3. Verification & Bank Details Once the shares are successfully reflected in our Demat account, we will request your bank account details for the payout. 4. Fast Payout & Settlement RookCapital ensures a rapid settlement. Your funds will be disbursed within 24 hours of share receipt via RTGS, NEFT, or IMPS. * Please note: We do not facilitate cash transactions. 5. Compliance & Security In strict adherence to SEBI regulations, payments are only issued to the bank account linked to your Demat profile. * If you wish to use an alternative account, you must provide a cancelled cheque displaying your name for verification. * RookCapital strictly prohibits third-party transfers to ensure the highest level of financial security.
Need Assistance? Our dedicated desk is available to guide you through the transfer process. Reach out to us at sales@rookcapital.com for a seamless exit.
nvesting in NSE Unlisted Shares involves risks like limited liquidity, regulatory changes, and the potential delay in share transfer due to the requirement of board approval. Investors should also consider the market conditions and the company's financial performance before investing.
You need to submit your Client Master List (CML) copy, PAN card, Aadhar card, and a cancelled cheque for KYC purposes.
There are no additional costs such as stamp papers, document preparation charges, or consultant fees.
Stamp Duty and DP charges are now included in the price of the shares, making the transaction completely transparent and all-inclusive.
"For comprehensive and up-to-date news and information about Bira Unlisted Shares, we have several platforms to keep you informed. Our website is regularly updated with the latest insights and developments. For real-time updates and engaging discussions, you can join our Telegram channel. Additionally, follow us on Twitter for quick news bites and industry trends. And for more in-depth analysis and informative content, subscribe to our YouTube channel. These resources are designed to provide you with a well-rounded understanding of the unlisted market, ensuring you have access to all the information you need about Bira Unlisted Shares."
Our Sourcing Strategy for Bira Unlisted Equity
At RookCapital, we employ a sophisticated, direct-sourcing model to provide our clients with exclusive access to Bira’s pre-IPO equity. Our liquidity pool is primarily built through strategic engagements with two key stakeholder groups: 1. Institutional & Early-Stage Investors We facilitate secondary exits for angel investors and early-stage venture capital participants who entered during Bira’s foundational rounds. As these investors seek to rebalance their portfolios or capitalize on long-term gains, RookCapital provides a streamlined, professional exit mechanism. This allows us to offer high-volume blocks of shares to our clients that are otherwise inaccessible in the broader market. 2. Strategic Employee Liquidity (ESOPs) We work closely with Bira’s high-performing talent pool—employees who have earned equity as part of their compensation or through Employee Stock Option Plans (ESOPs). By offering a secure platform for these professionals to diversify their personal wealth and liquidate holdings, we ensure a consistent and reliable supply of shares for our investment community.
The RookCapital Advantage Our direct-sourcing approach creates a bridge between early stakeholders and new-age investors. This ecosystem provides a dual-value proposition: * For Sellers: A discrete, efficient, and compliant path to liquidity. * For Buyers: Unparalleled access to high-growth private equity with a verified chain of custody.
By navigating the complexities of the private market on your behalf, RookCapital ensures that every transaction is handled with the highest level of institutional integrity.
> Invest with Insight. Exit with Ease. > Contact our desk at sales@rookcapital.com to explore current Bira availability.
Risk Disclosure: Investing in Bira Unlisted Equity
While the pre-IPO segment offers unique wealth-creation opportunities, RookCapital believes in empowered investing through full transparency. Investors should evaluate the following risk factors associated with Bira’s unlisted shares: 1. Liquidity & Capital Commitment Unlisted equities are not traded on public exchanges. Unlike stocks on the NSE or BSE, these assets may have lower trading volumes, which can lead to a longer turnaround time when you decide to exit your position. Investors should view this as a medium-to-long-term capital commitment. 2. Price Discovery & Volatility Prices in the unlisted market are driven by private transactions rather than continuous public bidding. Consequently, Bira’s share price may experience higher volatility due to concentrated demand-supply shifts or limited interim financial disclosures compared to listed entities. 3. Regulatory & Compliance Dynamics Pre-IPO investments operate under a different regulatory framework. Any amendments to SEBI guidelines, tax laws, or transfer protocols can influence the ease of trade or the valuation of your holdings. RookCapital ensures all transactions remain compliant with current laws. 4. Information Asymmetry Private companies are not required to provide the same level of quarterly public reporting as listed firms. While RookCapital strives to provide the latest available data, the relative scarcity of public information can make fundamental valuation more complex. 5. Listing Contingency Investing with the expectation of an Initial Public Offering (IPO) carries "Listing Risk." There is no contractual guarantee that Bira will list on a public exchange within a specific timeframe, or at all. A delay or cancellation of IPO plans can impact the projected internal rate of return (IRR). 6. Asset-Specific & Sector Risks As a player in the FMCG/Alcotech space, Bira is subject to industry-specific challenges, including raw material fluctuations, supply chain logistics, and evolving consumer preferences. The company’s performance is intrinsically linked to its ability to scale operations and maintain brand equity.
The RookCapital Philosophy > "Risk comes from not knowing what you're doing." — Warren Buffett
At RookCapital, we mitigate these risks by providing rigorous vetting, secure escrow-like settlement processes, and expert market insights. We recommend diversifying your unlisted portfolio to balance these inherent market factors.
Consult with a RookCapital Portfolio Manager today at sales@rookcapital.com.
Verifying Your Asset Allocation: Bira Unlisted Equity
At RookCapital, we prioritize the security of your digital assets. Per SEBI regulations, all Bira Unlisted Shares are held and transferred exclusively in dematerialized (Demat) form.
Once your transaction is processed, there are two primary ways to verify the credit of shares in your portfolio: 1. Direct Verification via Central Depositories (NSDL/CDSL) For the most accurate and real-time view of your holdings, we recommend using the official applications of India’s central depositories. To identify which depository your broker uses, check your 16-digit Demat Account Number:
> Pro Tip: Download the m-CAS (NSDL) or CDSL MyEasy app from the App Store or Google Play for 24/7 access to your unlisted inventory. 2. Verification via Your Trading Platform You can also view your Bira holdings directly within your broker’s interface (e.g., Zerodha, Groww, Angel One).
The RookCapital Commitment We provide a Digital Transaction Advice note for every transfer. If you do not see your shares reflected within the stipulated timeline, our dedicated compliance desk is available to assist you.
Secure your future with RookCapital. Contact us at sales@rookcapital.com.
Strategic Tax Planning: Post-Listing Transitions
When Bira transitions from the unlisted to the listed market, the tax treatment of your holdings undergoes a significant shift. For the modern investor, understanding these nuances is key to optimizing net returns. 1. Unified Holding Period Calculation A common misconception is that the holding period "resets" upon listing. At RookCapital, we ensure our clients understand that your tenure begins from the original date of purchase in the unlisted market. * To qualify for Long-Term Capital Gains (LTCG) on listed equity, the total holding period (Unlisted + Listed) must exceed 12 months. 2. Revised Tax Rates (Post-July 2024) Following recent regulatory updates, the tax landscape for listed securities has been streamlined:
| Gain Type | Holding Period | Tax Rate | | :--- | :--- | :--- | | LTCG | > 12 Months | 12.5% (on gains exceeding ₹1.25 Lakh) | | STCG | < 12 Months | 20% |
> Note: The previous 10% LTCG rate and 15% STCG rate have been revised to 12.5% and 20% respectively for all transactions executed on or after July 23, 2024. 3. The "Listing Advantage" While unlisted shares are generally taxed at slab rates (for STCG) or 12.5% without indexation (for LTCG after 24 months), selling them post-listing on a recognized exchange (where STT is paid) offers distinct advantages: * Lower STCG: Instead of your personal income tax slab (which could be up to 30%+), STCG on listed shares is capped at 20%. * Higher Exemption: You benefit from an annual aggregate exemption of ₹1.25 Lakh on Long-Term Capital Gains. 4. Strategic Advice for RookCapital Investors To maximize your post-IPO alpha, we recommend the following: * Maintain Digital Trails: Keep your Purchase Invoices and Credit Advice notes from RookCapital secure. These are vital for establishing your "Cost of Acquisition" during tax filings. * Monitor the 'Lock-in': Remember the 6-month post-listing lock-in for Pre-IPO investors. This mandatory period naturally helps many investors move into the LTCG bracket. * Harvesting Gains: Coordinate with your tax consultant to utilize the ₹1.25 Lakh annual LTCG exemption across your entire listed portfolio.
Invest with Clarity Taxation is a critical component of your investment IRR. At RookCapital, we provide the data you need to make tax-efficient exit decisions.
For a personalized portfolio review, contact us at sales@rookcapital.com.